|
ESTIMATED REVENUES
<br />
<br />,~..x RANSFERS TO ACCOUNTS:
<br />
<br />Accounts:
<br />
<br />610.10
<br />610.11
<br />610.12
<br />610:13
<br />610.14
<br />610.15
<br />630.10
<br />630.12
<br />630.20
<br />630.21
<br />630.22
<br />630.23
<br />640.07
<br />640.08
<br />640.10
<br />640.16
<br />640.17
<br />640.18
<br />640.19
<br />672. I 0
<br />672.12
<br />672.15
<br />673.10
<br />673.12
<br />675.11
<br />675.56
<br />675.57
<br />675.58
<br />675.59
<br />675.61
<br />675.63
<br />675.66
<br />680.12
<br />680.15
<br />680.17
<br />680.30
<br />680.31
<br />680.35
<br />680.36
<br />680.40
<br />681.10
<br />682.10
<br />682.20
<br />683.01
<br />683. I0
<br />690.10
<br />
<br /> Real Property Taxes - Current
<br /> Real Property Taxes - Delinquent
<br /> Personal Property Taxes - Current
<br /> Personal Property Taxes - Delinquent
<br /> Intangible Property
<br /> Railroad and Other Utilities
<br /> Business License
<br /> Motor Vehide - Delinquent
<br /> Electric Company
<br /> Natural Gas Company
<br /> Water Company
<br /> Telephone Company
<br /> Yard Waste
<br />
<br /> Golf Course
<br />Refuse Collection Fees - Current
<br />Refuse Fee - Delinquent
<br />Refuse Fee - Penalties
<br />Ambulance Service
<br /> Gasolme Tax
<br />Motor Vehicle Sales Taxes
<br />Local Use Tax
<br />St. Louis County Road Fund
<br />Sales Tax
<br />Grant Funds (I4_afiaer Bridge)
<br />Solid Waxte
<br />Solid Waste
<br />Yard Waste
<br />Yard Waste
<br />Yard Waste
<br />Solid Waste
<br />Historical Preservation
<br />Paper Salvage
<br />Parking Revenue
<br />Miscellaneous Revenue
<br />Fines
<br />Court Costs
<br />Police Seizure & Impoundment
<br />Rental of Property
<br />False Alarm
<br />Current Sewer Lateral Bills
<br />Sewer Lateral - Delinquent
<br />Interest on Special Tax Bills
<br />Interest on Inveslment
<br />Interest- Other
<br />Prior Year's Revenue -
<br />Street Reserves - Hafner
<br />Prior Year's Revenue -
<br />To Balance Budget
<br />
<br />GRAND TOTAL
<br />
<br />84,852
<br />
<br />12,223
<br />152,215
<br />
<br />11,185
<br />
<br />260,475
<br />
<br /> Previously
<br />Transferred
<br />
<br />20,000
<br />3,000
<br />15,000
<br />12,000
<br />6,061
<br />3200
<br />30,000
<br />4,000
<br />20,000
<br />150,000
<br />20,000
<br />25,000
<br />15,000
<br />5,200
<br />93,000
<br />40,000
<br />20,000
<br />15,000
<br />
<br />262,355
<br />
<br />21,543
<br />106,349 75,455
<br /> + 15,000
<br /> 28,000 + 444,926
<br /> + 292,406
<br /> + 97,301
<br /> + 73,596
<br /> + 3,750
<br /> + 11,250
<br /> + 6,851
<br />
<br />104,583
<br />260,475
<br />
<br />+ 2,500
<br />+ I0,000
<br />+ 7,000
<br />+ 81,000
<br />15,000
<br />I0,000
<br />+ 7,000
<br />+ 24,700
<br />+ 25,000
<br />+ 4,800
<br />+ 8,700
<br />+ 2,000
<br />+ 125,000
<br />+ 7,000
<br />
<br />+
<br />
<br />+
<br />
<br />176
<br />
<br />104,583
<br />
<br />886,916
<br />
<br />12
<br />
<br />
<br />
|