My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
Resolution 2014 - 36
Public Access
>
City Council Resolutions
>
2014
>
Resolution 2014 - 36
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
10/20/2014 2:04:49 PM
Creation date
10/20/2014 2:04:49 PM
Metadata
Fields
Template:
RESOLUTIONS
RESOLUTIONS - DESCRIPTION
Budget Amendment #3 FY 14
DATEADOPTED
8/11/2014
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
3
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
FY 14 Budget Amendment#3 <br /> To be Approved by the City Council <br /> August 11,2014 <br /> GENERAL FUND <br /> Revenue Revenue • <br /> Account Increase Decrease Description <br /> 1) General Revenue <br /> 4001 Property Taxes ($50,000) Decline in assessed valuation <br /> 4415 Telephone-Gross Receipt (50,000) Eliminate Land line <br /> 4505 Building&Zoning Fees 230,000 Increase volume of construction and <br /> businesses <br /> 4705 Court Fines (100,000) Fewer number of traffic violation tickets <br /> 4858 Interest-Tax Bills (30,000) Change in timing for distribution <br /> 230,000 (230,000) <br /> Expenditure Expenditure <br /> Account Increase Decrease Description <br /> 2) General Administration <br /> 6020 Legal Services 50,000 Trolley and Union negotiations <br /> 5001 Salaries-Full-time (50,000) <br /> 3) Fire <br /> 6380 Overtime 80,000 Overtime <br /> 5001 Salaries-Full-time (80,000) <br /> 4) Facilities Maintenance <br /> 6050 Maintenance Contract 28,000 Repairing cooling tower <br /> 9050 Contingency (28,000) <br /> 8100 Misc.Improvement 28,000 Installing steam and condensate lines <br /> 6050 Maintenance Contract(IT) (28,000) <br /> 5) Golf <br /> 5001 Salaries-Full-time 8,000 Reallocate salaries and benefits <br /> 5340 Salaries-Part-time(PW) (8,000) <br /> 6360 Building Maintenance 7,000 Replacing carpet at the Pro-shop. s; <br /> 6540 Equipment Rental 3,000 Increase cost of cart rental <br /> 6280 Water(PW-Golf) (10,000) <br /> 6) Centennial Commons <br /> 8180 Office Furniture&Equipment 17,000 <br /> 8140 Sofware Systems (IT) (17,000) <br /> Total Increase in Expenditures 221,000 (221,000) <br /> TOTAL GENERAL FUND $0 <br /> REDUCTION IN FUND BALANCE <br /> SEWER LATERAL FUND <br /> Expenditure Expenditure <br /> Account Increase Decrease Description <br /> 7) Public Works <br /> 6450 Sewer Lateral Expense $150,000 Remaining grant amount from FY2013 <br /> TOTAL SEWER LATERAL FUND ($150,000) <br /> REDUCTION IN FUND BALANCE <br />
The URL can be used to link to this page
Your browser does not support the video tag.